#2147 New High Volume Car Wash
Opt. 1 - FOR SALE PROPERTY & BUSINESS @ $2,450,000.00
Opt 2 – Business Only with 25 Year Lease: $1,850,000.00
Down Payment, $850,000.00, Balance $1,000,000.00 Ten years @ 7%
NOTE! Add $72,000.00 rent to Yearly Expenses
Car Wash Volume This Year: 50,000 cars
Gross Sales Include Detail, Store and Oil Change: $ 900,000.00
Yearly Expenses
Property Taxes: $ 12,000.00
Utilities: $28,000.00
Water & Sewer: $9,000.00
Telephone: $1,500.00
Refuse: $7,200.00
Soap-Wax, Detail Supplies: $45,000.00
Misc. Expenses $15,000.00
Labor: $250,000.00
Payroll Taxes: $6,000.00
Uniforms: $2700.00
Repairs & Maintenance: $10,000.00
Insurance: $ 24,000.00
Advertisement: $15,000.00
Yearly Expenses: $425,000.00 / Opt-2 Expenses $497,000.00
Total Cash Flow: $475.000.00 / Opt-2 cash Flow $403,000.00
((CLICK BACK))
|
|